Financhill
Buy
59

PSIX Quote, Financials, Valuation and Earnings

Last price:
$59.52
Seasonality move :
0.9%
Day range:
$58.62 - $62.25
52-week range:
$15.30 - $121.78
Dividend yield:
0%
P/E ratio:
11.32x
P/S ratio:
2.03x
P/B ratio:
8.44x
Volume:
368.3K
Avg. volume:
753.1K
1-year change:
105.28%
Market cap:
$1.4B
Revenue:
$476M
EPS (TTM):
$5.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $417.6M $456.3M $481.3M $459M $476M
Revenue Growth (YoY) -23.52% 9.25% 5.5% -4.65% 3.7%
 
Cost of Revenues $362.2M $417.5M $394.9M $354.9M $336.9M
Gross Profit $55.4M $38.7M $86.4M $104.1M $139.1M
Gross Profit Margin 13.26% 8.49% 17.96% 22.69% 29.22%
 
R&D Expenses $25.4M $22.4M $18.9M $19.5M $20.1M
Selling, General & Admin $51.7M $57.9M $42.9M $40.4M $37.4M
Other Inc / (Exp) $743K -$1K -- -- --
Operating Expenses $76.8M $63M $61.3M $59.8M $57.4M
Operating Income -$21.4M -$24.3M $25.2M $44.3M $81.6M
 
Net Interest Expenses $5.7M $7.3M $13M $17.1M $11.4M
EBT. Incl. Unusual Items -$26.7M -$48.9M $11.6M $27.2M $70.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.7M -$406K $304K $900K $922K
Net Income to Company -$23M -$48.5M $11.3M $26.3M $69.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23M -$48.5M $11.3M $26.3M $69.3M
 
Basic EPS (Cont. Ops) -$1.00 -$2.12 $0.49 $1.15 $3.01
Diluted EPS (Cont. Ops) -$1.00 -$2.12 $0.49 $1.15 $3.01
Weighted Average Basic Share $22.9M $22.9M $22.9M $23M $23M
Weighted Average Diluted Share $22.9M $22.9M $22.9M $23M $23M
 
EBITDA -$13.2M -$16.9M $31.9M $49.9M $86.8M
EBIT -$21.4M -$24.3M $25.2M $44.3M $81.6M
 
Revenue (Reported) $417.6M $456.3M $481.3M $459M $476M
Operating Income (Reported) -$21.4M -$24.3M $25.2M $44.3M $81.6M
Operating Income (Adjusted) -$21.4M -$24.3M $25.2M $44.3M $81.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $117.6M $124.9M $115.9M $125.8M $203.8M
Revenue Growth (YoY) 2.78% 6.18% -7.22% 8.59% 61.97%
 
Cost of Revenues $106.9M $101.3M $88.4M $89.8M $155.4M
Gross Profit $10.7M $23.6M $27.5M $36.1M $48.4M
Gross Profit Margin 9.1% 18.88% 23.7% 28.65% 23.75%
 
R&D Expenses $5.4M $4.8M $4.8M $4.7M $4.8M
Selling, General & Admin $11M $11.5M $10.6M $11M $15.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.8M $16.5M $15.4M $15.6M $20M
Operating Income -$4.1M $7.1M $12.1M $20.5M $28.4M
 
Net Interest Expenses $1.6M $3.6M $4.2M $2.8M $1.6M
EBT. Incl. Unusual Items -$7.3M $3.6M $7.9M $17.6M $26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$133K $415K $153K $277K -$876K
Net Income to Company -$7.2M $3.2M $7.8M $17.3M $27.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M $3.2M $7.8M $17.3M $27.6M
 
Basic EPS (Cont. Ops) -$0.31 $0.14 $0.34 $0.75 $1.20
Diluted EPS (Cont. Ops) -$0.31 $0.14 $0.34 $0.75 $1.20
Weighted Average Basic Share $22.9M $22.9M $23M $23M $23M
Weighted Average Diluted Share $22.9M $23M $23M $23M $23.1M
 
EBITDA -$2.3M $8.8M $13.5M $21.8M $29.8M
EBIT -$4.1M $7.1M $12.1M $20.5M $28.4M
 
Revenue (Reported) $117.6M $124.9M $115.9M $125.8M $203.8M
Operating Income (Reported) -$4.1M $7.1M $12.1M $20.5M $28.4M
Operating Income (Adjusted) -$4.1M $7.1M $12.1M $20.5M $28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $434.3M $471.3M $491.2M $436.4M $675.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $386.6M $404.7M $385.3M $313.1M $490.5M
Gross Profit $47.7M $66.6M $105.9M $123.4M $185M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24M $18.6M $19M $20.2M $18.9M
Selling, General & Admin $61.2M $42.9M $41.1M $34.3M $55.4M
Other Inc / (Exp) $37K -- -- -- --
Operating Expenses $69.7M $59.7M $60.1M $54.6M $74.3M
Operating Income -$21.9M $6.9M $45.8M $68.8M $110.7M
 
Net Interest Expenses $6.8M $10.8M $17.8M $12.7M $7.4M
EBT. Incl. Unusual Items -$44.2M -$5.7M $28.1M $56.1M $103.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$223K -$111K $821K $1.7M -$17.7M
Net Income to Company -$44M -$5.6M $27.3M $54.4M $121.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44M -$5.6M $27.3M $54.4M $121.2M
 
Basic EPS (Cont. Ops) -$1.92 -$0.25 $1.19 $2.37 $5.27
Diluted EPS (Cont. Ops) -$1.92 -$0.25 $1.18 $2.36 $5.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.4M $13.9M $51.7M $74.1M $115.9M
EBIT -$21.9M $6.9M $45.8M $68.8M $110.7M
 
Revenue (Reported) $434.3M $471.3M $491.2M $436.4M $675.5M
Operating Income (Reported) -$21.9M $6.9M $45.8M $68.8M $110.7M
Operating Income (Adjusted) -$21.9M $6.9M $45.8M $68.8M $110.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $329.3M $344.3M $354.2M $331.7M $531.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $299.6M $286.8M $277.2M $235.4M $389M
Gross Profit $29.7M $57.5M $77M $96.3M $142.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.8M $13.9M $14M $14.8M $13.6M
Selling, General & Admin $47.9M $32.9M $31.1M $25M $43M
Other Inc / (Exp) -$1K -- -- -- $295K
Operating Expenses $50.1M $46.4M $45.1M $39.8M $56.7M
Operating Income -$20.4M $11.2M $31.9M $56.5M $85.5M
 
Net Interest Expenses $5.3M $8.7M $13.5M $9.1M $5.1M
EBT. Incl. Unusual Items -$41.2M $2M $18.5M $47.4M $80.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$281K $14K $531K $1.4M -$17.2M
Net Income to Company -$40.9M $2M $17.9M $46M $97.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.9M $2M $17.9M $46M $97.9M
 
Basic EPS (Cont. Ops) -$1.79 $0.08 $0.78 $2.00 $4.25
Diluted EPS (Cont. Ops) -$1.79 $0.08 $0.78 $2.00 $4.25
Weighted Average Basic Share $68.7M $68.8M $68.9M $68.9M $69M
Weighted Average Diluted Share $68.7M $68.8M $68.9M $69M $69.2M
 
EBITDA -$14.8M $16.3M $36.2M $60.4M $89.5M
EBIT -$20.4M $11.2M $31.9M $56.5M $85.5M
 
Revenue (Reported) $329.3M $344.3M $354.2M $331.7M $531.2M
Operating Income (Reported) -$20.4M $11.2M $31.9M $56.5M $85.5M
Operating Income (Adjusted) -$20.4M $11.2M $31.9M $56.5M $85.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.3M $9.7M $27.9M $26.6M $58.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $60.7M $67.8M $93.5M $82.5M $90.4M
Inventory $108.2M $142.2M $120.6M $84.9M $93.9M
Prepaid Expenses -- -- -- -- $6.4M
Other Current Assets $6.4M $8.9M $16.4M $2.2M $4.2M
Total Current Assets $202.7M $230.2M $255.3M $205.4M $254.3M
 
Property Plant And Equipment $37.3M $30.9M $27.1M $42.1M $38.7M
Long-Term Investments -- -- -- -- --
Goodwill $29.8M $29.8M $29.8M $29.8M $29.8M
Other Intangibles $10.3M $7.8M $5.7M $3.9M $2.5M
Other Long-Term Assets $21M $1.8M $2M $3.1M $2.9M
Total Assets $284M $305.6M $323.6M $293.5M $336.7M
 
Accounts Payable $31.5M $93.3M $76.4M $67.4M $58.2M
Accrued Expenses $19.6M $23.7M $22.5M $16.8M $17.5M
Current Portion Of Long-Term Debt -- $25.1M $75.7M $95M $25.7M
Current Portion Of Capital Lease Obligations $4.1M $4.1M $3M $4M $4.6M
Other Current Liabilities -- -- -- $41K $1.8M
Total Current Liabilities $239.5M $283.3M $319.3M $248.3M $227.6M
 
Long-Term Debt $14.9M $35.9M $16.2M $25.3M $20.7M
Capital Leases -- -- -- -- --
Total Liabilities $277.9M $347.7M $354M $297.4M $271.5M
 
Common Stock $23K $23K $23K $23K $23K
Other Common Equity Adj -- -- -- -- --
Common Equity $6.1M -$42M -$30.4M -$3.9M $65.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1M -$42M -$30.4M -$3.9M $65.3M
 
Total Liabilities and Equity $284M $305.6M $323.6M $293.5M $336.7M
Cash and Short Terms $24.3M $9.7M $27.9M $26.6M $58.5M
Total Debt $149M $36.2M $16.4M $25.5M $20.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.1M $20M $35.6M $43.7M $52.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59M $85.8M $87.1M $97.5M $101.2M
Inventory $144.8M $127.2M $94.4M $104.9M $152.2M
Prepaid Expenses -- -- -- $15.8M $5M
Other Current Assets $10.6M $17.8M $24.4M $2.7M --
Total Current Assets $222.3M $248.4M $226.3M $265.2M $318.9M
 
Property Plant And Equipment $32.9M $25.1M $41.8M $38.4M $75.6M
Long-Term Investments -- -- -- -- --
Goodwill $29.8M $29.8M $29.8M $29.8M --
Other Intangibles $8.4M $6.2M $4.4M $2.8M --
Other Long-Term Assets $16.2M $12.8M $3.2M $2.9M --
Total Assets $295.3M $311.6M $305.5M $339.1M $458.9M
 
Accounts Payable $89.7M $73.1M $75.5M $76.6M $83.6M
Accrued Expenses $24M $27.4M $22.6M $16.8M --
Current Portion Of Long-Term Debt $25.7M $81.2M $80M $35.8M --
Current Portion Of Capital Lease Obligations $3.9M $3.4M $3.8M $4.5M --
Other Current Liabilities -- -- -- $1.1M --
Total Current Liabilities $296.2M $327M $276.3M $259.2M $139.6M
 
Long-Term Debt $11.9M $8.3M $26.1M $21.9M $147.4M
Capital Leases -- -- -- -- --
Total Liabilities $329.8M $351.3M $317.8M $297M $296.5M
 
Common Stock $23K $23K $23K $23K $23K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$34.5M -$39.8M -$12.3M $42.1M $162.5M
 
Total Liabilities and Equity $295.3M $311.6M $305.5M $339.1M $458.9M
Cash and Short Terms $8.1M $20M $35.6M $43.7M $52.7M
Total Debt $171.5M $8.6M $26.4M $22.1M $147.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23M -$48.5M $11.3M $26.3M $69.3M
Depreciation & Amoritzation $8.2M $7.4M $6.7M $5.6M $5.2M
Stock-Based Compensation $607K $394K $385K $151K $89K
Change in Accounts Receivable $44.6M -$5M -$21.1M $21.3M -$4.2M
Change in Inventories -$382K -$34.8M $20.4M $33.8M -$10.6M
Cash From Operations -$7.6M -$61.5M -$8.8M $69.5M $61.7M
 
Capital Expenditures $2.4M $2M $1.4M $5M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M $398K -$1.4M -$5M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $180.3M $51.3M $31.6M $15M $100M
Long-Term Debt Repaid -$145.1M -$1.6M -$1.4M -$80.8M -$125M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$3.2M -$1.8M -$989K -$910K
Cash From Financing $33.3M $46.5M $28.4M -$65.8M -$25.2M
 
Beginning Cash (CF) $24.3M $9.7M $27.9M $26.6M $58.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.3M -$14.5M $18.2M -$1.3M $31.9M
Ending Cash (CF) $48.5M -$4.8M $46.1M $25.3M $90.4M
 
Levered Free Cash Flow -$10M -$63.4M -$10.2M $64.5M $57.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.2M $3.2M $7.8M $17.3M $27.6M
Depreciation & Amoritzation $1.8M $1.7M $1.4M $5.3M $1.4M
Stock-Based Compensation $102K $62K $26K $4K $19K
Change in Accounts Receivable $5M $7.8M $3.8M -$12.1M -$11.5M
Change in Inventories -$15.8M $3.5M $18.1M -$9.3M -$6.4M
Cash From Operations -$24.9M $12.5M $35.5M $12M $2.1M
 
Capital Expenditures $971K $483K $1.4M $430K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$837K -$483K -$1.4M -$430K -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.3M $1.8M -- $100M --
Long-Term Debt Repaid -$801K -$619K -$30.1M -$99.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$187K -$2K -$1K -$593K --
Cash From Financing $25.3M $1.1M -$30.1M $128K -$967K
 
Beginning Cash (CF) $8.1M $20M $35.6M $43.7M $52.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$378K $13.1M $4.1M $11.7M -$392K
Ending Cash (CF) $7.7M $33.2M $39.7M $55.4M $52.3M
 
Levered Free Cash Flow -$25.8M $12M $34.1M $11.6M $575K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$44M -$5.6M $27.3M $54.4M $121.2M
Depreciation & Amoritzation $7.5M $7M $5.8M $9.3M $1.3M
Stock-Based Compensation $459K $375K $202K $71K $363K
Change in Accounts Receivable -$1.9M -$24.5M $8.3M -$2.8M -$19.3M
Change in Inventories -$16.7M $16.9M $29.5M -$9M -$47.3M
Cash From Operations -$45M -$39.3M $71.8M $37.4M $60.2M
 
Capital Expenditures $2.6M $803K $3M $4.3M $9.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$163K -$788K -$3M -$4.3M -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26.3M $56.6M -- -- --
Long-Term Debt Repaid -$1.1M -$1.4M -$51.4M -$140M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.6M -$2.4M -$986K -$734K --
Cash From Financing $23.2M $52.1M -$53.2M -$25M -$41.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22M $12M $15.6M $8.1M $9.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$47.6M -$40.1M $68.7M $33.1M $50.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$40.9M $2M $17.9M $46M $97.9M
Depreciation & Amoritzation $5.5M $5.1M $4.2M $7.9M $4M
Stock-Based Compensation $334K $315K $132K $52K $326K
Change in Accounts Receivable $5.6M -$13.9M $15.5M -$8.5M -$23.6M
Change in Inventories -$37.2M $14.5M $23.6M -$19.1M -$55.9M
Cash From Operations -$41.7M -$19.5M $61.1M $29M $27.6M
 
Capital Expenditures $2.2M $991K $2.7M $2M $7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $195K -$991K -$2.7M -$2M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.3M $31.6M -- $100M --
Long-Term Debt Repaid -$994K -$784K -$50.8M -$110M -$25.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.6M -$1.8M -$985K -$730K -$200K
Cash From Financing $25.3M $30.8M -$50.8M -$10M -$26.4M
 
Beginning Cash (CF) $43.2M $32.4M $97.8M $111.9M $159.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.2M $10.3M $7.7M $17.1M -$5.8M
Ending Cash (CF) $27M $42.7M $105.5M $129M $153.7M
 
Levered Free Cash Flow -$43.8M -$20.5M $58.5M $27.1M $20.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock