Financhill
Buy
95

PSIX Quote, Financials, Valuation and Earnings

Last price:
$35.12
Seasonality move :
30.14%
Day range:
$31.00 - $35.05
52-week range:
$3.34 - $45.74
Dividend yield:
0%
P/E ratio:
11.47x
P/S ratio:
1.67x
P/B ratio:
12.17x
Volume:
640.7K
Avg. volume:
331.9K
1-year change:
874.86%
Market cap:
$794M
Revenue:
$476M
EPS (TTM):
$3.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $417.6M $456.3M $481.3M $459M $476M
Revenue Growth (YoY) -23.52% 9.25% 5.5% -4.65% 3.7%
 
Cost of Revenues $359.2M $415M $392.8M $353.1M $335.4M
Gross Profit $58.4M $41.3M $88.6M $105.9M $140.5M
Gross Profit Margin 14% 9.05% 18.4% 23.07% 29.53%
 
R&D Expenses $25.4M $22.4M $18.9M $19.5M $20.1M
Selling, General & Admin $51.7M $57.9M $42.9M $40.4M $37.4M
Other Inc / (Exp) $743K -$1K -- -- --
Operating Expenses $80.2M $82.8M $64M $61.6M $58.9M
Operating Income -$21.7M -$41.6M $24.6M $44.3M $81.6M
 
Net Interest Expenses $5.7M $7.3M $13M $17.1M $11.4M
EBT. Incl. Unusual Items -$26.7M -$48.9M $11.6M $27.2M $70.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.7M -$406K $304K $900K $922K
Net Income to Company -$23M -$48.5M $11.3M $26.3M $69.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23M -$48.5M $11.3M $26.3M $69.3M
 
Basic EPS (Cont. Ops) -$1.00 -$2.12 $0.49 $1.15 $3.01
Diluted EPS (Cont. Ops) -$1.00 -$2.12 $0.49 $1.15 $3.01
Weighted Average Basic Share $22.9M $22.9M $22.9M $23M $23M
Weighted Average Diluted Share $22.9M $22.9M $22.9M $23M $23M
 
EBITDA -$12.8M -$34.2M $31.3M $49.9M $86.8M
EBIT -$21M -$41.6M $24.6M $44.3M $81.6M
 
Revenue (Reported) $417.6M $456.3M $481.3M $459M $476M
Operating Income (Reported) -$21.7M -$41.6M $24.6M $44.3M $81.6M
Operating Income (Adjusted) -$21M -$41.6M $24.6M $44.3M $81.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $105M $127M $137M $104.8M $144.3M
Revenue Growth (YoY) -31.39% 20.89% 7.9% -23.54% 37.75%
 
Cost of Revenues $86.2M $117.3M $107.6M $77.2M $101.1M
Gross Profit $18.8M $9.7M $29.4M $27.5M $43.2M
Gross Profit Margin 17.89% 7.61% 21.47% 26.29% 29.92%
 
R&D Expenses $6.3M $4.7M $5M $5.4M $5.2M
Selling, General & Admin $13.3M $10M $10M $9.3M $12.4M
Other Inc / (Exp) $38K -- -- -- --
Operating Expenses $20.3M $15.3M $15.5M $15.2M $18M
Operating Income -$1.5M -$5.6M $13.9M $12.3M $25.2M
 
Net Interest Expenses $1.5M $2.1M $4.3M $3.6M $2.4M
EBT. Incl. Unusual Items -$3M -$7.7M $9.6M $8.7M $22.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58K -$125K $290K $369K -$451K
Net Income to Company -$3.1M -$7.6M $9.3M $8.4M $23.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$7.6M $9.3M $8.4M $23.3M
 
Basic EPS (Cont. Ops) -$0.13 -$0.33 $0.40 $0.37 $1.01
Diluted EPS (Cont. Ops) -$0.13 -$0.33 $0.40 $0.37 $1.01
Weighted Average Basic Share $22.9M $22.9M $23M $23M $23M
Weighted Average Diluted Share $22.9M $22.9M $23M $23M $23.1M
 
EBITDA $487K -$3.8M $15.5M $12.8M $25.6M
EBIT -$1.5M -$5.6M $13.9M $12.3M $25.2M
 
Revenue (Reported) $105M $127M $137M $104.8M $144.3M
Operating Income (Reported) -$1.5M -$5.6M $13.9M $12.3M $25.2M
Operating Income (Adjusted) -$1.5M -$5.6M $13.9M $12.3M $25.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $417.6M $456.3M $481.3M $459M $476M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $359.2M $415M $392.8M $353.1M $335.4M
Gross Profit $58.4M $41.3M $88.6M $105.9M $140.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.4M $22.4M $18.9M $19.5M $20.1M
Selling, General & Admin $51.7M $57.9M $42.9M $40.4M $37.4M
Other Inc / (Exp) $743K -$1K -- -- --
Operating Expenses $80.2M $82.8M $64M $61.6M $58.9M
Operating Income -$21.7M -$41.6M $24.6M $44.3M $81.6M
 
Net Interest Expenses $5.7M $7.3M $13M $17.1M $11.4M
EBT. Incl. Unusual Items -$26.7M -$48.9M $11.6M $27.2M $70.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.7M -$406K $304K $900K $922K
Net Income to Company -$23M -$48.5M $11.3M $26.3M $69.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23M -$48.5M $11.3M $26.3M $69.3M
 
Basic EPS (Cont. Ops) -$1.00 -$2.11 $0.49 $1.15 $3.01
Diluted EPS (Cont. Ops) -$1.00 -$2.11 $0.49 $1.15 $3.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.8M -$34.2M $31.3M $52.4M $89.9M
EBIT -$21M -$41.6M $24.6M $44.3M $81.6M
 
Revenue (Reported) $417.6M $456.3M $481.3M $459M $476M
Operating Income (Reported) -$21.7M -$41.6M $24.6M $44.3M $81.6M
Operating Income (Adjusted) -$21M -$41.6M $24.6M $44.3M $81.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $456.3M $481.3M $459M $476M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $415M $392.8M $353.1M $335.4M --
Gross Profit $41.3M $88.6M $105.9M $140.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.4M $18.9M $19.5M $20.1M --
Selling, General & Admin $57.9M $42.9M $40.4M $37.4M --
Other Inc / (Exp) -$1K -- -- -- --
Operating Expenses $82.8M $64M $61.6M $58.9M --
Operating Income -$41.6M $24.6M $44.3M $81.6M --
 
Net Interest Expenses $7.3M $13M $17.1M $11.4M --
EBT. Incl. Unusual Items -$48.9M $11.6M $27.2M $70.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$406K $304K $900K $922K --
Net Income to Company -$48.5M $11.3M $26.3M $69.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.5M $11.3M $26.3M $69.3M --
 
Basic EPS (Cont. Ops) -$2.11 $0.49 $1.15 $3.01 --
Diluted EPS (Cont. Ops) -$2.11 $0.49 $1.15 $3.01 --
Weighted Average Basic Share $91.6M $91.8M $91.8M $91.9M --
Weighted Average Diluted Share $91.6M $91.8M $91.9M $92.1M --
 
EBITDA -$34.2M $31.3M $52.4M $89.9M --
EBIT -$41.6M $24.6M $44.3M $81.6M --
 
Revenue (Reported) $456.3M $481.3M $459M $476M --
Operating Income (Reported) -$41.6M $24.6M $44.3M $81.6M --
Operating Income (Adjusted) -$41.6M $24.6M $44.3M $81.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21M $6.3M $24.3M $22.8M $55.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $60.1M $65.1M $89.9M $67M $69M
Inventory $108.2M $142.2M $120.6M $84.9M $93.9M
Prepaid Expenses -- -- -- $8.5M $6.4M
Other Current Assets $6.4M $8.9M $16.4M $2.2M $4.2M
Total Current Assets $202.7M $230.2M $255.3M $205.4M $254.3M
 
Property Plant And Equipment $20.2M $30.9M $27.1M $42.1M $38.7M
Long-Term Investments -- -- -- -- --
Goodwill $29.8M $29.8M $29.8M $29.8M $29.8M
Other Intangibles $10.3M $7.8M $5.7M $3.9M $2.5M
Other Long-Term Assets $21M $1.8M $2M $3.1M $2.9M
Total Assets $284M $300.5M $319.9M $284.3M $328.2M
 
Accounts Payable $31.5M $93.3M $76.4M $67.4M $58.2M
Accrued Expenses $19.6M $23.7M $22.5M $16.8M $17.5M
Current Portion Of Long-Term Debt -- $25.1M $75.7M $95M $25.7M
Current Portion Of Capital Lease Obligations $4.1M $4.1M $3M $4M $4.6M
Other Current Liabilities -- -- -- $41K $1.8M
Total Current Liabilities $239.5M $283.3M $319.3M $248.3M $227.6M
 
Long-Term Debt -- $25.4M $5M $90K $38K
Capital Leases -- -- -- -- --
Total Liabilities $277.9M $342.6M $350.3M $288.2M $262.9M
 
Common Stock $23K $23K $23K $23K $23K
Other Common Equity Adj -- -- -- -- --
Common Equity $6.1M -$42M -$30.4M -$3.9M $65.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1M -$42M -$30.4M -$3.9M $65.3M
 
Total Liabilities and Equity $284M $300.5M $319.9M $284.3M $328.2M
Cash and Short Terms $21M $6.3M $24.3M $22.8M $55.3M
Total Debt $130M $180.5M $210.8M $145M $120.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21M $6.3M $24.3M $22.8M $55.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $60.1M $65.1M $89.9M $67M $69M
Inventory $108.2M $142.2M $120.6M $84.9M $93.9M
Prepaid Expenses -- -- -- $8.5M $6.4M
Other Current Assets $6.4M $8.9M $16.4M $2.2M $4.2M
Total Current Assets $202.7M $230.2M $255.3M $205.4M $254.3M
 
Property Plant And Equipment $20.2M $30.9M $27.1M $42.1M $38.7M
Long-Term Investments -- -- -- -- --
Goodwill $29.8M $29.8M $29.8M $29.8M $29.8M
Other Intangibles $10.3M $7.8M $5.7M $3.9M $2.5M
Other Long-Term Assets $21M $1.8M $2M $3.1M $2.9M
Total Assets $284M $300.5M $319.9M $284.3M $328.2M
 
Accounts Payable $31.5M $93.3M $76.4M $67.4M $58.2M
Accrued Expenses $19.6M $23.7M $22.5M $16.8M $17.5M
Current Portion Of Long-Term Debt -- $25.1M $75.7M $95M $25.7M
Current Portion Of Capital Lease Obligations $4.1M $4.1M $3M $4M $4.6M
Other Current Liabilities -- -- -- $41K $1.8M
Total Current Liabilities $239.5M $283.3M $319.3M $248.3M $227.6M
 
Long-Term Debt -- $25.4M $5M $90K $38K
Capital Leases -- -- -- -- --
Total Liabilities $277.9M $342.6M $350.3M $288.2M $262.9M
 
Common Stock $23K $23K $23K $23K $23K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1M -$42M -$30.4M -$3.9M $65.3M
 
Total Liabilities and Equity $284M $300.5M $319.9M $284.3M $328.2M
Cash and Short Terms $21M $6.3M $24.3M $22.8M $55.3M
Total Debt $130M $180.5M $210.8M $145M $120.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23M -$48.5M $11.3M $26.3M $69.3M
Depreciation & Amoritzation $8.2M $7.4M $6.7M $5.6M $5.2M
Stock-Based Compensation $607K $394K $385K $151K $89K
Change in Accounts Receivable $44.6M -$5M -$22M $9.3M -$4.2M
Change in Inventories -$382K -$34.8M $21.1M $33.8M -$10.6M
Cash From Operations -$7.6M -$61.5M -$8.8M $70.5M $62.4M
 
Capital Expenditures $2.4M $2M $1.4M $5M $4.6M
Cash Acquisitions -- $2.3M -- -- --
Cash From Investing -$1.4M $398K -$1.4M -$5M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $180.3M $51.3M $31.6M $15M $100M
Long-Term Debt Repaid -$145.1M -$1.6M -$1.4M -$80.8M -$125M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$3.2M -$1.8M -$989K -$910K
Cash From Financing $33.3M $46.5M $28.4M -$66.8M -$25.9M
 
Beginning Cash (CF) $3K $24.3M $9.7M $27.9M $26.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.3M -$14.5M $18.2M -$1.3M $31.9M
Ending Cash (CF) $24.3M $9.7M $27.9M $26.6M $58.5M
 
Levered Free Cash Flow -$10M -$63.4M -$10.2M $65.5M $57.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.1M -$7.6M $9.3M $8.4M $23.3M
Depreciation & Amoritzation $2M $1.9M $1.6M -$2.1M -$2.7M
Stock-Based Compensation $125K $60K $70K $19K $37K
Change in Accounts Receivable -$7.5M -$10.6M -$8.3M $5.9M $8.8M
Change in Inventories $20.5M $2.3M $6.6M $10.2M $8.6M
Cash From Operations -$5.3M -$22.4M $8.9M $8.4M $32.7M
 
Capital Expenditures $411K -$188K $363K $2.4M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$358K $203K -$363K -$2.3M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $25M -- $15M --
Long-Term Debt Repaid -$90K -$566K -$640K -$30.1M -$15.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$602K -$1K -$4K -$180K
Cash From Financing -$90K $23.8M -$641K -$15.1M -$15.2M
 
Beginning Cash (CF) $30M $8.1M $20M $35.6M $43.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M $1.7M $7.9M -$9M $14.8M
Ending Cash (CF) $24.3M $9.7M $27.9M $26.6M $58.5M
 
Levered Free Cash Flow -$5.7M -$22.2M $8.5M $6M $30M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23M -$48.5M $11.3M $26.3M $69.3M
Depreciation & Amoritzation $8.2M $7.4M $6.7M $5.6M $5.2M
Stock-Based Compensation $607K $394K $385K $151K $89K
Change in Accounts Receivable $44.6M -$5M -$22M $9.3M -$4.2M
Change in Inventories -$382K -$34.8M $21.1M $33.8M -$10.6M
Cash From Operations -$7.6M -$61.5M -$8.8M $70.5M $62.4M
 
Capital Expenditures $2.4M $2M $1.4M $5M $4.6M
Cash Acquisitions -- $2.3M -- -- --
Cash From Investing -$1.4M $398K -$1.4M -$5M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $180.3M $51.3M $31.6M -- --
Long-Term Debt Repaid -$145.1M -$1.6M -$1.4M -$80.8M -$125M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$3.2M -$1.8M -$989K -$910K
Cash From Financing $33.3M $46.5M $28.4M -$66.8M -$25.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.3M -$14.5M $18.2M -$1.3M $31.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10M -$63.4M -$10.2M $65.5M $57.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$48.5M $11.3M $26.3M $69.3M --
Depreciation & Amoritzation $7.4M $6.7M $5.6M $5.2M --
Stock-Based Compensation $394K $385K $151K $89K --
Change in Accounts Receivable -$5M -$22M $9.3M -$4.2M --
Change in Inventories -$34.8M $21.1M $33.8M -$10.6M --
Cash From Operations -$61.5M -$8.8M $70.5M $62.4M --
 
Capital Expenditures $2M $1.4M $5M $4.6M --
Cash Acquisitions $2.3M -- -- -- --
Cash From Investing $398K -$1.4M -$5M -$4.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51.3M $31.6M $15M $100M --
Long-Term Debt Repaid -$1.6M -$1.4M -$80.8M -$125M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.2M -$1.8M -$989K -$910K --
Cash From Financing $46.5M $28.4M -$66.8M -$25.9M --
 
Beginning Cash (CF) $67.5M $42.1M $125.7M $138.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.5M $18.2M -$1.3M $31.9M --
Ending Cash (CF) $53M $60.3M $124.4M $170.4M --
 
Levered Free Cash Flow -$63.4M -$10.2M $65.5M $57.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Which Stocks Are Recession-Proof?
Which Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Is Gartner a Safe Stock to Own?
Is Gartner a Safe Stock to Own?

Gartner (NYSE:IT) is among the world’s largest consulting, research and…

Stock Ideas

Buy
72
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 42x

Alerts

Buy
64
RGC alert for May 13

Regencell Bioscience Holdings [RGC] is down 31.81% over the past day.

Buy
82
NRG alert for May 13

NRG Energy [NRG] is up 4.09% over the past day.

Sell
44
GDXU alert for May 13

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 0.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock